LAZYDAYS REPORTS SECOND QUARTER 2025 FINANCIAL RESULTS

TAMPA, Fla., Aug. 14, 2025 /PRNewswire/ — Lazydays Holdings, Inc. (NasdaqCM: GORV) (“Lazydays,” the “Company” or “we”) today reports financial results for the second quarter ended June 30, 2025.

Ron Fleming, CEO, said, “We continued to advance our turnaround plan in the second quarter of 2025. Our focus on operational performance resulted in increases in gross profit margins across all products and services compared to the prior year period, and our purposeful effort to streamline our footprint resulted in the successful sale of several non-core assets. These divestitures allowed us to reduce our total liabilities by over $200 million during the first half of the year, while our cash balance remained unchanged at June 30, 2025 compared to December 31, 2024.”

Total revenue for the second quarter 2025 was $131.3 million compared to $235.6 million for the same period in 2024. Second quarter 2025 net loss was $24.6 million compared to net loss of $44.2 million for the same period in 2024. We recognized non-cash impairment charges of $7.7 million related to indefinite-lived intangible assets and assets held for sale during the second quarter 2025. Second quarter 2025 Adjusted EBITDA, a non-GAAP measure, was $(6.2) million compared to Adjusted EBITDA of $(9.4) million for the same period in 2024.* Net loss per diluted share for the second quarter 2025 was $6.67 compared to net loss per diluted share of $96.53 for the same period in 2024.

*Refer to the reconciliation of net income to Adjusted EBITDA under “Reconciliation of Non-GAAP Measures” in this press release.

About Lazydays

Lazydays has been a prominent player in the RV industry since our inception in 1976, earning a stellar reputation for delivering exceptional RV sales, service, and ownership experiences. Our commitment to excellence has led to enduring relationships with RVers and their families who rely on us for all of their RV needs.

Our wide selection of RV brands from top manufacturers, state-of-the-art service facilities, and an extensive range of accessories and parts ensure that Lazydays is the go-to destination for RV enthusiasts seeking everything they need for their journeys on the road. Whether you’re a seasoned RVer or just starting your adventure, our dedicated team is here to provide outstanding support and guidance, making your RV lifestyle truly extraordinary.

Lazydays is a publicly listed company on the Nasdaq stock exchange under the ticker “GORV.”

Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward looking statements include statements regarding our goals, plans, projections and guidance regarding our financial position, results of operations, market position, pending and potential future financing transactions and business strategy, and often contain words such as “project,” “outlook,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “may,” “seek,” “would,” “should,” “likely,” “goal,” “strategy,” “future,” “maintain,” “continue,” “remain,” “target” or “will” and similar references to future periods.

By their nature, forward-looking statements involve risks and uncertainties because they relate to events that depend on circumstances that may or may not occur in the future. Forward-looking statements are not guarantees of future performance, and our actual results of operations, financial condition and liquidity and development of the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements in this press release. The risks and uncertainties that could cause actual results to differ materially from estimated or projected results include, without limitation, future economic and financial conditions (both nationally and locally), changes in customer demand, our relationship with, and the financial and operational stability of, vehicle manufacturers and other suppliers, risks associated with our indebtedness (including our ability to obtain further waivers or amendments to credit agreements, the actions or inactions of our lenders, available borrowing capacity, our compliance with financial covenants and our ability to refinance or repay indebtedness on terms acceptable to us), acts of God or other incidents which may adversely impact our operations and financial performance, government regulations, legislation and other risks and uncertainties set forth throughout under the headers “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” and in the notes to our financial statements in our most recent Quarterly Report on Form 10-Q, Annual Report on Form 10-K and from time to time in our other filings with the U.S. Securities and Exchange Commission. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements made herein and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date of this press release and we disclaim any obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances, except as may be required by law.

Contact:

investors@lazydays.com

Results of Operations

Three Months Ended June 30,

Six Months Ended June 30,

(In thousands, except share and per share data)

2025

2024

2025

2024

Revenue

New vehicle retail

$ 77,463

$ 143,333

$ 174,982

$ 296,024

Pre-owned vehicle retail

29,461

57,254

70,134

136,282

Vehicle wholesale

870

3,268

2,926

9,517

Consignment vehicle

2,078

562

3,567

644

Finance and insurance

10,575

16,041

22,077

34,370

Service, body and parts and other

10,850

15,144

23,426

28,885

Total revenue

131,297

235,602

297,112

505,722

Cost applicable to revenue

New vehicle retail

68,960

130,138

155,632

277,193

Pre-owned vehicle retail

23,482

46,354

55,476

116,087

Vehicle wholesale

913

3,597

3,033

12,057

Finance and insurance

344

644

778

1,337

Service, body and parts and other

4,917

7,150

10,615

13,437

LIFO

(1,508)

315

(6,453)

441

Total cost applicable to revenue

97,108

188,198

219,081

420,552

Gross profit

34,189

47,404

78,031

85,170

Depreciation and amortization

3,400

4,956

7,982

10,417

Selling, general, and administrative expenses

35,826

52,010

74,455

100,896

Impairment charges

7,676

10,576

Loss from operations

(12,713)

(9,562)

(14,982)

(26,143)

Other income (expense):

Floor plan interest expense

(3,269)

(5,708)

(7,859)

(13,384)

Other interest expense

(7,398)

(5,837)

(13,567)

(10,360)

Change in fair value of warrant liabilities

407

(337)

4,689

(337)

(Loss) gain on sale of businesses, property and
equipment

(1,952)

1,044

(2,411)

1,044

Total other expense, net

(12,212)

(10,838)

(19,148)

(23,037)

Loss before income taxes

(24,925)

(20,400)

(34,130)

(49,180)

Income tax benefit (expense)

336

(23,821)

8

(17,021)

Net loss

(24,589)

(44,221)

(34,122)

(66,201)

Dividends on Series A convertible preferred stock

(2,031)

(4,015)

Net loss and comprehensive loss attributable to
common stock and participating securities

$ (24,589)

$ (46,252)

$ (34,122)

$ (70,216)

Loss per share(1):

Basic(1)

$ (6.67)

$ (96.53)

$ (9.27)

$ (146.57)

Diluted(1)

$ (6.67)

$ (96.53)

$ (9.27)

$ (146.57)

Weighted average shares used for EPS calculations(1):

Basic(1)

3,684,277

479,163

3,680,539

479,060

Diluted(1)

3,684,277

479,163

3,680,539

479,060

(1) Amounts have been adjusted to reflect the reverse stock split effective on July 11, 2025.

Other Metrics and Highlights

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Gross profit margins

New vehicle retail

11.0 %

9.2 %

11.1 %

6.4 %

Pre-owned vehicle retail

20.3 %

19.0 %

20.9 %

14.8 %

Vehicle wholesale

(4.9) %

(10.1) %

(3.7) %

(26.7) %

Consignment vehicle

100.0 %

100.0 %

100.0 %

100.0 %

Finance and insurance

96.7 %

96.0 %

96.5 %

96.1 %

Service, body and parts and other

54.7 %

52.8 %

54.7 %

53.5 %

Total gross profit margin

26.0 %

20.1 %

26.3 %

16.8 %

Total gross profit margin (excluding LIFO)

24.9 %

20.3 %

24.1 %

16.9 %

Retail units sold

New vehicle retail

1,068

2,036

2,211

4,091

Pre-owned vehicle retail

598

1,100

1,403

2,561

Consignment vehicle

185

49

385

55

Total retail units sold

1,851

3,185

3,999

6,707

Average selling price per retail unit

New vehicle retail

$ 72,531

$ 70,458

$ 79,142

$ 72,389

Pre-owned vehicle retail

49,266

52,049

49,989

53,214

Average gross profit per retail unit (excluding LIFO)

New vehicle retail

$ 7,962

$ 6,412

$ 8,752

$ 4,569

Pre-owned vehicle retail

9,998

9,909

10,448

7,886

Finance and insurance

5,527

5,084

5,326

5,044

Revenue mix

New vehicle retail

59.0 %

60.8 %

58.9 %

58.5 %

Pre-owned vehicle retail

22.4 %

24.3 %

23.6 %

26.9 %

Vehicle wholesale

0.7 %

1.4 %

1.0 %

1.9 %

Consignment vehicle

1.6 %

0.2 %

1.2 %

0.1 %

Finance and insurance

8.1 %

6.8 %

7.4 %

6.8 %

Service, body and parts and other

8.2 %

6.5 %

7.9 %

5.8 %

100.0 %

100.0 %

100.0 %

100.0 %

Gross profit mix

New vehicle retail

24.9 %

27.8 %

24.8 %

22.1 %

Pre-owned vehicle retail

17.5 %

23.0 %

18.8 %

23.7 %

Vehicle wholesale

(0.1) %

(0.7) %

(0.1) %

(3.0) %

Consignment vehicle

6.1 %

1.2 %

4.6 %

0.8 %

Finance and insurance

29.9 %

32.5 %

27.3 %

38.8 %

Service, body and parts and other

17.4 %

16.9 %

16.4 %

18.1 %

LIFO

4.3 %

(0.7) %

8.2 %

(0.5) %

100.0 %

100.0 %

100.0 %

100.0 %

Condensed Consolidated Balance Sheets

(In thousands)

June 30, 2025

December 31, 2024

ASSETS

Current assets:

Cash

$ 24,702

$ 24,702

Receivables, net of allowance for doubtful accounts

19,879

22,318

Inventories, net

165,634

211,946

Income tax receivable

708

6,116

Prepaid expenses and other

5,631

1,823

Current assets held for sale

6,495

86,869

Total current assets

223,049

353,774

Property and equipment, net

128,139

174,324

Operating lease right-of-use assets

8,784

13,812

Intangible assets, net

40,227

54,957

Other assets

2,977

3,216

Long-term assets held for sale

25,888

75,747

Total assets

$ 429,064

$ 675,830

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$ 19,459

$ 22,426

Accrued expenses and other current liabilities

24,029

31,211

Floor plan notes payable, net of debt discount(1)

185,460

306,036

Current portion of financing liability

2,673

2,792

Current portion of revolving credit facility

10,000

10,000

Current portion of long-term debt

352

1,168

Current portion of operating lease liability

2,300

3,711

Current liabilities related to assets held for sale

71

1,530

Total current liabilities

244,344

378,874

Long-term liabilities:

Financing liability, net of debt discount

86,011

76,007

Revolving credit facility

17,826

20,344

Long-term debt, net of debt discount

12,251

27,417

Related party debt, net of debt discount

3,111

36,217

Operating lease liability

6,813

10,592

Deferred income tax liability

1,587

1,348

Warrant liabilities

1,019

5,709

Other long-term liabilities

6,721

Long-term liabilities related to assets held for sale

153

23,001

Total liabilities

373,115

586,230

Stockholders’ Equity

Common stock(2)

Additional paid-in capital(2)

261,946

261,475

Treasury stock, at cost

(57,128)

(57,128)

Retained deficit

(148,869)

(114,747)

Total stockholders’ equity

55,949

89,600

Total liabilities and stockholders’ equity

$ 429,064

$ 675,830

(1) Includes floor plan notes payable associated with inventories classified as held for sale of $6.5 million as of June 30, 2025 and $86.8 million as of December 31, 2024.

(2) Amounts have been adjusted to reflect the reverse stock split effective on July 11, 2025.

Statements of Cash Flows

Six Months Ended June 30,

(In thousands)

2025

2024

Operating Activities

Net loss

$ (34,122)

$ (66,201)

Adjustments to reconcile net loss to net cash provided by operating activities:

Stock-based compensation

471

1,104

Bad debt expense

516

76

Depreciation of property and equipment

5,516

6,346

Amortization of intangible assets

2,466

4,070

Amortization of debt discount

5,730

506

Non-cash operating lease expense

(253)

(217)

Loss (gain) on sale of businesses, property and equipment

2,411

(1,044)

Deferred income taxes

239

16,375

Change in fair value of warrant liabilities

(4,689)

337

Impairment charges

10,576

Changes in operating assets and liabilities:

Receivables

1,923

(6,188)

Inventories

31,114

141,705

Prepaid expenses and other

(3,319)

(2,293)

Income tax receivable

5,408

744

Other assets

241

(424)

Accounts payable, accrued expenses and other liabilities

(16,870)

6,419

Net cash provided by operating activities

7,358

101,315

Investing Activities

Net proceeds from sale of businesses, property and equipment

171,977

2,950

Purchases of property and equipment

(53)

(12,917)

Net cash provided by (used) in investing activities

171,924

(9,967)

Financing Activities

Net repayments under M&T bank floor plan

(120,723)

(114,824)

Principal repayments on revolving credit facility

(2,518)

(5,000)

Principal repayments on long-term debt and financing liabilities

(56,041)

(1,317)

Proceeds from issuance of long-term debt and financing liabilities

16,429

Loan issuance costs

(2,812)

Proceeds from shares issued pursuant to the Employee Stock Purchase Plan

113

Net cash used in financing activities

(179,282)

(107,411)

Net decrease in cash

(16,063)

Cash, beginning of period

24,702

58,085

Cash, end of period

$ 24,702

$ 42,022

Reconciliation of Non-GAAP Measures

EBITDA and Adjusted EBITDA

EBITDA, which is a non-GAAP financial measure, is defined as net income (loss) excluding interest expense, income tax expense (benefit) and depreciation and amortization expense. Adjusted EBITDA, which is a non-GAAP financial measure, is further adjusted to include floor plan interest expense and excludes stock-based compensation expense; LIFO adjustment; impairment charges; loss (gain) on sale of businesses, property and equipment; and change in fair value of warrant liabilities.

EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP and should not be considered in isolation or as an alternative to net income (loss), cash flows from operating activities or any other measure determined in accordance with GAAP. The items excluded to calculate EBITDA and Adjusted EBITDA are significant components in understanding and assessing the Company’s results of operations. The Company’s EBITDA and Adjusted EBITDA may not be comparable to a similarly titled measure of another company because other entities may not calculate EBITDA and Adjusted EBITDA in the same manner.

The Company believes Adjusted EBITDA is an important measure of operating performance because it allows management, investors and others to evaluate and compare the Company’s core operating results from period to period by removing (i) the impact of the Company’s capital structure (interest expense from outstanding debt); (ii) tax consequences; (iii) asset base (depreciation, amortization and LIFO adjustments); (iv) the non-cash charges from asset impairments, stock-based compensation expense and change in fair value of warrant liabilities; and (v) gains or losses on the sale of businesses, property and equipment. The Company uses Adjusted EBITDA internally to monitor operating results and to evaluate the performance of its business.

The following table presents a reconciliation of net income to EBITDA and adjusted EBITDA for the periods indicated:

Three Months Ended June 30,

Six Months Ended June 30,

(In thousands)

2025

2024

2025

2024

Net loss

$ (24,589)

$ (44,221)

$ (34,122)

$ (66,201)

Interest expense, net

10,667

11,545

21,426

23,744

Depreciation and amortization

3,400

4,956

7,982

10,417

Income tax expense

(336)

23,821

(8)

17,021

EBITDA

(10,858)

(3,899)

(4,722)

(15,019)

Floor plan interest expense

(3,269)

(5,708)

(7,859)

(13,384)

LIFO adjustment

(1,508)

315

(6,453)

441

Loss (gain) on sale of businesses, property
and equipment

1,952

(1,044)

2,411

(1,044)

Impairment charges

7,676

10,576

(Gain) loss on change in fair value of warrant
liabilities

(407)

337

(4,689)

337

Stock-based compensation expense

174

595

471

1,104

Adjusted EBITDA

$ (6,240)

$ (9,404)

$ (10,265)

$ (27,565)

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/lazydays-reports-second-quarter-2025-financial-results-302529489.html

SOURCE Lazydays RV