LAZYDAYS REPORTS FOURTH QUARTER AND FISCAL YEAR 2024 FINANCIAL RESULTS

TAMPA, Fla., March 31, 2025 — Lazydays Holdings, Inc. (NasdaqCM: GORV) (“Lazydays,” the “Company” or “we”) today reported financial results for the fourth quarter and fiscal year ended December 31, 2024.

Ron Fleming, Interim CEO, said, “2024 was a year of significant transformation for Lazydays, marked by our leadership transition and the execution of a series of transactions designed to strengthen our balance sheet and streamline our operational footprint. While our fourth quarter and full year 2024 results were challenging, we believe the steps we have taken, and continue to take, will create a more durable and agile company that is positioned for the future. As we look ahead, we remain laser focused on ensuring we have the right dealership footprint – as evidenced by our announced letter of intent to further divest three store locations – while maximizing the operational performance of the stores within our footprint to drive long-term shareholder value.”

Total revenue for the fourth quarter 2024 was $159.9 million compared to $198.0 million for the same period in 2023. Total revenue for the year ended December 31, 2024 was $871.6 million compared to $1,082.7 million for the same period in 2023.

Fourth quarter 2024 net loss was $96.1 million compared to net loss of $108.0 million for the same period in 2023. Fourth quarter 2024 Adjusted EBITDA, a non-GAAP measure, was $(24.3) million compared to Adjusted EBITDA of $(10.7) million for the same period in 2023.* We recognized impairment charges of $39.1 million related to assets held for sale during the fourth quarter 2024 and $118.6 million related to goodwill during the fourth quarter 2023. The results for the fourth quarter 2024 were also negatively impacted by a non-cash loss on change in fair value of warrant liabilities of $16.3 million.

Net loss for the year ended December 31, 2024 was $180.0 million compared to net loss of $110.3 million for the same period in 2023. Adjusted EBITDA for the year ended December 31, 2024 was $(58.7) million compared to Adjusted EBITDA of $11.6 million for the same period in 2023.* Net loss per diluted share for the year ended December 31, 2024 was $8.90 compared to net loss per diluted share of $8.45 for the same period in 2023.

*Refer to the reconciliation of net income to Adjusted EBITDA under “Reconciliation of Non-GAAP Measures” in this press release.

Recent Developments
Lazydays today announced that it has signed a letter of intent with General RV Center to divest three store locations from the Company’s footprint: Ft. Pierce, Florida; Longmont, Colorado; and Mesa, Arizona. If completed, this transaction will add meaningful cash to the Company’s balance sheet, reduce our indebtedness and decrease geographic redundancy in its footprint. The letter of intent is generally nonbinding, with the exception of a 75-day exclusivity provision relating to the three stores.

Additionally, during February 2025 and March 2025, the Company completed the sales of the following facilities and any associated owned real estate to subsidiaries of Camping World Holdings, Inc. (collectively, “Camping World”) under an asset purchase agreement and a real estate purchase agreement: Elkhart, Indiana; Surprise, Arizona; Murfreesboro, Tennessee; Sturtevant, Wisconsin; and Woodland, Washington. In March 2025, Camping World elected to not close on the purchase of two of the Company’s dealerships located in Portland, Oregon and Council Bluffs, Iowa.

The Company delivered written notice to Camping World to exercise its remedy under the asset purchase agreement for its failure to complete the Portland, Oregon and Council Bluffs, Iowa closings (namely to relieve the Company from any obligation to issue 9,708,737 shares of its common stock to Camping World) and to terminate the asset purchase agreement effective on March 31, 2025, the outside date under the asset purchase agreement.

In March 2025, we entered into a Limited Waiver and Consent with Respect to Credit Agreement (the “Waiver”) with Manufacturers and Traders Trust Company, as Administrative Agent, and certain lenders under the Second Amended and Restated Credit Agreement dated as of February 21, 2023. For more information on the Waiver, please see our Current Report on Form 8-K filed on March 28, 2025 with the U.S. Securities and Exchange Commission.

Conference Call Information
We have scheduled a conference call at 8:30 AM Eastern Time on Monday, March 31, 2025 that will also be broadcast live over the internet.

The conference call may be accessed by telephone at (877) 407-8029 / +1 (201) 689-8029. To listen live on our website or for replay, visit https://www.lazydays.com/investor-relations.

About Lazydays
Lazydays has been a prominent player in the RV industry since our inception in 1976, earning a stellar reputation for delivering exceptional RV sales, service, and ownership experiences. Our commitment to excellence has led to enduring relationships with RVers and their families who rely on us for all of their RV needs.

Our wide selection of RV brands from top manufacturers, state-of-the-art service facilities, and an extensive range of accessories and parts ensure that Lazydays is the go-to destination for RV enthusiasts seeking everything they need for their journeys on the road. Whether you’re a seasoned RVer or just starting your adventure, our dedicated team is here to provide outstanding support and guidance, making your RV lifestyle truly extraordinary.

Lazydays is a publicly listed company on the Nasdaq stock exchange under the ticker “GORV.”

Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward looking statements include statements regarding our goals, plans, projections and guidance regarding our financial position, results of operations, market position, pending and potential future financing transactions and business strategy, and often contain words such as “project,” “outlook,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “may,” “seek,” “would,” “should,” “likely,” “goal,” “strategy,” “future,” “maintain,” “continue,” “remain,” “target” or “will” and similar references to future periods.

By their nature, forward-looking statements involve risks and uncertainties because they relate to events that depend on circumstances that may or may not occur in the future. Forward-looking statements are not guarantees of future performance, and our actual results of operations, financial condition and liquidity and development of the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements in this press release. The risks and uncertainties that could cause actual results to differ materially from estimated or projected results include, without limitation, future economic and financial conditions (both nationally and locally), changes in customer demand, our relationship with, and the financial and operational stability of, vehicle manufacturers and other suppliers, risks associated with our indebtedness (including our ability to obtain further waivers or amendments to credit agreements, available borrowing capacity, compliance with financial covenants and ability to refinance or repay indebtedness on favorable terms or at all), acts of God or other incidents which may adversely impact our operations and financial performance, government regulations, legislation and others set forth in the Company’s filings with the U.S. Securities and Exchange Commission, including those described in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements made herein and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date of this press release and we disclaim any obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances, except as may be required by law.

Contact:
investors@lazydays.com

Results of Operations

Three Months Ended December 31,

Year Ended December 31,

(In thousands except share and per share amounts)

2024

2023

2024

2023

Revenue

New vehicle retail

$ 94,699

$ 99,351

$ 513,014

$ 631,748

Pre-owned vehicle retail

37,233

72,433

224,855

323,258

Vehicle wholesale

1,809

2,526

13,127

8,006

Consignment vehicle

1,316

3,293

Finance and insurance

12,691

11,054

63,394

62,139

Service, body and parts and other

12,131

12,665

53,879

57,596

Total revenue

159,879

198,029

871,562

1,082,747

Cost applicable to revenue

New vehicle retail

84,090

86,655

472,315

552,311

Pre-owned vehicle retail

33,267

59,848

191,070

259,494

Vehicle wholesale

1,782

2,746

15,803

8,178

Finance and insurance

371

475

2,252

2,547

Service, body and parts and other

6,232

5,916

25,411

27,723

LIFO

3,765

(297)

3,856

3,752

Total cost applicable to revenue

129,507

155,343

710,707

854,005

Gross profit

30,372

42,686

160,855

228,742

Depreciation and amortization

5,038

5,048

20,625

18,512

Selling, general, and administrative expenses

53,389

46,040

200,087

198,305

Impairment charges

39,093

118,599

39,093

118,599

Net loss from operations

(67,148)

(127,001)

(98,950)

(106,674)

Other income (expense):

Floor plan interest expense

(5,291)

(7,196)

(25,036)

(24,820)

Other interest expense

(5,954)

(3,578)

(21,878)

(10,062)

Change in fair value of warrant liabilities

(16,254)

(17,053)

856

Loss on sale of property and equipment

(1,438)

(10)

(394)

(28)

Total other expense, net

(28,937)

(10,784)

(64,361)

(34,054)

Loss before income taxes

(96,085)

(137,785)

(163,311)

(140,728)

Income tax (expense) benefit

(12)

29,820

(16,652)

30,462

Net loss

$ (96,097)

$ (107,965)

$ (179,963)

$ (110,266)

Dividends on Series A Convertible Preferred Stock

(1,080)

(1,210)

(7,254)

(4,800)

Net loss and comprehensive loss attributable to common stock and participating securities

$ (97,177)

$ (109,175)

$ (187,217)

$ (115,066)

Loss per share:

Basic

$ (2.39)

$ (7.59)

$ (8.90)

$ (8.41)

Diluted

$ (2.39)

$ (7.59)

$ (8.90)

$ (8.45)

Weighted average shares outstanding:

Basic

39,532,129

14,384,961

20,713,356

13,689,001

Diluted

39,532,129

14,384,961

20,713,356

13,689,001

Other Metrics and Highlights

Three Months Ended December 31,

Year Ended December 31,

2024

2023

2024

2023

Gross profit margins

New vehicle retail

11.2 %

12.8 %

7.9 %

12.6 %

Pre-owned vehicle retail

10.7 %

17.4 %

15.0 %

19.7 %

Vehicle wholesale

1.5 %

(8.7) %

(20.4) %

(2.1) %

Consignment vehicle

100.0 %

– %

100.0 %

– %

Finance and insurance

97.1 %

95.7 %

96.4 %

95.9 %

Service, body and parts and other

48.6 %

53.3 %

52.8 %

51.9 %

Total gross profit margin

19.0 %

21.6 %

18.5 %

21.1 %

Total gross profit margin (excluding LIFO)

21.4 %

21.4 %

18.9 %

21.5 %

Retail units sold

New vehicle retail

1,172

1,264

6,914

7,269

Pre-owned vehicle retail

741

1,164

4,238

5,018

Consignment vehicle

155

349

Total retail units sold

2,068

2,428

11,501

12,287

Average selling price per retail unit

New vehicle retail

$ 80,801

$ 78,600

$ 74,199

$ 86,910

Pre-owned vehicle retail

50,247

62,228

53,057

64,420

Average gross profit per retail unit (excluding LIFO)

New vehicle retail

$ 9,052

$ 10,044

$ 5,886

$ 10,928

Pre-owned vehicle retail

5,352

10,812

7,972

12,707

Finance and insurance

5,957

4,357

5,316

4,850

Revenue mix

New vehicle retail

59.2 %

50.2 %

58.9 %

58.3 %

Pre-owned vehicle retail

23.3 %

36.6 %

25.8 %

29.9 %

Vehicle wholesale

1.1 %

1.3 %

1.5 %

0.7 %

Consignment vehicle

0.8 %

– %

0.4 %

– %

Finance and insurance

7.9 %

5.6 %

7.3 %

5.7 %

Service, body and parts and other

7.7 %

6.3 %

6.1 %

5.4 %

100.0 %

100.0 %

100.0 %

100.0 %

Gross profit mix

New vehicle retail

34.9 %

29.7 %

25.3 %

34.7 %

Pre-owned vehicle retail

13.1 %

29.5 %

21.0 %

27.9 %

Vehicle wholesale

0.1 %

(0.5) %

(1.7) %

(0.1) %

Consignment vehicle

4.3 %

– %

2.0 %

– %

Finance and insurance

40.6 %

24.8 %

38.0 %

26.1 %

Service, body and parts and other

19.4 %

15.8 %

17.7 %

13.1 %

LIFO

(12.4) %

0.7 %

(2.3) %

(1.7) %

100.0 %

100.0 %

100.0 %

100.0 %

Balance Sheets

December 31,

(In thousands)

2024

2023

ASSETS

Current assets:

Cash

$ 24,702

$ 58,085

Receivables, net of allowance for doubtful accounts

22,318

22,694

Inventories, net

211,946

456,087

Income tax receivable

6,116

7,416

Prepaid expenses and other

1,823

2,614

Assets held for sale, current portion

86,869

Total current assets

353,774

546,896

Property and equipment, net

174,324

265,726

Operating lease right-of-use assets

13,812

26,377

Intangible assets, net

54,957

80,546

Deferred income tax asset

15,444

Other assets

3,216

2,750

Assets held for sale, non-current portion

75,747

$ –

Total assets

$ 675,830

$ 937,739

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$ 22,426

$ 15,144

Accrued expenses and other current liabilities

31,211

29,160

Floor plan notes payable, net of debt discount

306,036

446,783

Financing liability, current portion

2,792

2,473

Revolving line of credit, current portion

10,000

Long-term debt, current portion, net of debt discount

1,168

1,141

Operating lease liability, current portion

3,711

5,276

Liabilities related to assets held for sale, current portion

1,530

Total current liabilities

378,874

499,977

Long-term liabilities:

Financing liability, non-current portion, net of debt discount

76,007

91,401

Revolving line of credit, non-current portion

20,344

49,500

Long term debt, non-current portion, net of debt discount

27,417

28,075

Related party debt, non-current portion, net of debt discount

36,217

33,354

Operating lease liability, non-current portion

10,592

22,242

Deferred income tax liability

1,348

Warrant liabilities

21,960

Other long-term liabilities

6,721

Liabilities related to assets held for sale, non-current portion

23,001

Total liabilities

602,481

724,549

Series A Convertible Preferred Stock

56,193

Stockholders’ Equity

Common stock

10

Additional paid-in capital

261,465

165,988

Treasury stock, at cost

(57,128)

(57,128)

Retained (deficit) earnings

(130,998)

48,137

Total stockholders’ equity

73,349

156,997

Total liabilities and stockholders’ equity

$ 675,830

$ 937,739

Statements of Cash Flows

Year Ended December 31,

(In thousands)

2024

2023

Operating Activities

Net loss

$ (179,963)

$ (110,266)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

Stock-based compensation

1,751

2,249

Bad debt expense

407

12

Depreciation of property and equipment

12,716

10,954

Amortization of intangible assets

7,909

7,558

Amortization of debt discount

3,808

312

Non-cash operating lease expense

(515)

296

Loss on sale of property and equipment

394

28

Deferred income taxes

16,792

(30,980)

Change in fair value of warrant liabilities

17,053

(856)

Impairment charges

39,093

118,599

Changes in operating assets and liabilities, net of acquisitions:

Receivables

(31)

2,347

Inventories

157,359

(42,901)

Prepaid expenses and other

703

450

Income tax receivable/payable

1,300

492

Other assets

(476)

(199)

Accounts payable, accrued expenses and other current liabilities

16,054

5,425

Net cash provided by (used in) operating activities

94,354

(36,480)

Investing Activities

Cash paid for acquisitions, net of cash received

(97,727)

Net proceeds from sales of property and equipment

10,893

Purchases of property and equipment

(19,021)

(95,237)

Net cash used in investing activities

(8,128)

(192,964)

Financing Activities

Net (repayments) borrowings under M&T bank floor plan

(141,110)

98,530

Principal (repayments) borrowings on revolving line of credit

(19,156)

49,500

Principal repayments on long-term debt and finance liabilities

(11,713)

(11,130)

Proceeds from issuance of long-term debt and finance liabilities

16,429

64,005

Loan issuance costs

(2,431)

(3,015)

Payment of dividends on Series A preferred stock

(4,800)

Repurchase of Treasury Stock

(109)

Proceeds from shares issued pursuant to the Employee Stock Purchase Plan

113

413

Proceeds from exercise of warrants

30,543

Proceeds from exercise of stock options

1,283

Disgorgement of short-swing profits

622

Net proceeds from the issuance of common stock

28,259

Cash received as nonrefundable deposit pursuant to the Asset Purchase Agreement

10,000

Net cash (used in) provided by financing activities

(119,609)

225,842

Net decrease in cash

(33,383)

(3,602)

Cash, beginning of period

58,085

61,687

Cash, end of period

$ 24,702

$ 58,085

Reconciliation of Non-GAAP Measures

EBITDA and Adjusted EBITDA

EBITDA, which is a non-GAAP financial measure, is defined as net income (loss) excluding interest expense, income tax expense (benefit) and depreciation and amortization expense. Adjusted EBITDA, which is a non-GAAP financial measure, is further adjusted to include floor plan interest expense and exclude stock-based compensation expense, LIFO adjustment, impairment charges, loss (gain) on sale of property and equipment, and change in fair value of warrant liabilities.

EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP and should not be considered in isolation or as an alternative to net income (loss), cash flows from operating activities or any other measure determined in accordance with GAAP. The items excluded to calculate EBITDA and Adjusted EBITDA are significant components in understanding and assessing the Company’s results of operations. The Company’s EBITDA and Adjusted EBITDA may not be comparable to a similarly titled measure of another company because other entities may not calculate EBITDA and Adjusted EBITDA in the same manner.

The Company believes Adjusted EBITDA is an important measure of operating performance because it allows management, investors and others to evaluate and compare the Company’s core operating results from period to period by removing (i) the impact of the Company’s capital structure (interest expense from outstanding debt), (ii) tax consequences, (iii) asset base (depreciation and amortization and LIFO adjustments), (iv) the non-cash charges from asset impairments, stock-based compensation expense and change in fair value of warrant liabilities and (v) gains or losses on the sale of property, plant and equipment. The Company uses Adjusted EBITDA internally to monitor operating results and to evaluate the performance of its business.

The following table presents a reconciliation of net income to EBITDA and adjusted EBITDA for the periods indicated:

Three Months Ended December 31,

Year Ended December 31,

(In thousands)

2024

2023

2024

2023

Net loss

$ (96,097)

$ (107,965)

$ (179,963)

$ (110,266)

Interest expense, net

11,245

10,774

46,914

34,882

Depreciation and amortization

5,038

5,048

20,625

18,512

Income tax expense (benefit)

12

(29,820)

16,652

(30,462)

EBITDA

(79,802)

(121,963)

(95,772)

(87,334)

Floor plan interest expense

(5,291)

(7,196)

(25,036)

(24,820)

LIFO adjustment

3,765

(297)

3,856

3,752

Loss on sale of property and equipment

1,438

10

394

28

Impairment charges

39,093

118,599

39,093

118,599

Loss (gain) on change in fair value of warrant liabilities

16,254

17,053

(856)

Stock-based compensation expense

256

183

1,751

2,249

Adjusted EBITDA

$ (24,287)

$ (10,664)

$ (58,661)

$ 11,618

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/lazydays-reports-fourth-quarter-and-fiscal-year-2024-financial-results-302415169.html

SOURCE Lazydays RV